2037-2038 Bonus Funds Tracker and Stadium Fees
- aaronweiner
- BBA GM
- Posts: 12044
- Joined: Wed Jun 16, 2010 1:56 pm
- Has thanked: 50 times
- Been thanked: 770 times
2037-2038 Bonus Funds Tracker and Stadium Fees
I've decided to update this with a new forum every year. This is the 2037-2038 offseason bonus funds tracker and stadium dues information. The spreadsheet is also attached. Use the page as a guideline; I will be updating the page but not the spreadsheet.
I'm doing the Bonus Funds Tracker as an attachment rather than as a Google Doc. This has the extra added bonus of not worrying about permissions, annoyances and basically anything but all of you clicking here. The stadium fees are also attached.
A list of bonus funds and team names will be listed next to each other in the following message here. Negative bonus funds will have to be accounted for this year. If you have negative bonus funds the money will be taken out of cash on hand, even if your cash on hand is currently negative. Cash will be removed on Opening Day of the following season, in this case Opening Day 2038, as to facilitate offseason transactions. All teams with negative bonus cash are highlighted in red.
Any questions shall be directed to me.
As an additional note this year, it is worth noting that some of the expansion teams are now in their 10th year of operations. Those expansion teams will be paying stadium fees starting next year.
Team
Atlantic City -5,729,471
Brooklyn 22,500,000
San Antonio -5,911,145
San Fernando 28,275,000
California 8,306,253
Rockville 17500000
Calgary 18,162,500
Huntsville 38,875,000
Des Moines 28,345,164
Jacksonville 36,500,000
Hawaii -1,600,000
Long Beach 13,600,000
Louisville 3,563,494
Las Vegas 11,852,577
Madison 2,205,588
Omaha 36,005,000
Montreal 33,950,000
New Orleans 1,778,516
Mexico City 37,600,000
Yellow Springs 33,943,000
Seattle 36,325,000
Valencia 8,374,565
Vancouver 26,250,000
Nashville -5,360,000
Charm City 19,288,346
Edmonton 19,872,187
Phoenix 1,949,548
Twin Cities 40,000,000
Wichita -2,500,000
Boise 16,804,102
I'm doing the Bonus Funds Tracker as an attachment rather than as a Google Doc. This has the extra added bonus of not worrying about permissions, annoyances and basically anything but all of you clicking here. The stadium fees are also attached.
A list of bonus funds and team names will be listed next to each other in the following message here. Negative bonus funds will have to be accounted for this year. If you have negative bonus funds the money will be taken out of cash on hand, even if your cash on hand is currently negative. Cash will be removed on Opening Day of the following season, in this case Opening Day 2038, as to facilitate offseason transactions. All teams with negative bonus cash are highlighted in red.
Any questions shall be directed to me.
As an additional note this year, it is worth noting that some of the expansion teams are now in their 10th year of operations. Those expansion teams will be paying stadium fees starting next year.
Team
Atlantic City -5,729,471
Brooklyn 22,500,000
San Antonio -5,911,145
San Fernando 28,275,000
California 8,306,253
Rockville 17500000
Calgary 18,162,500
Huntsville 38,875,000
Des Moines 28,345,164
Jacksonville 36,500,000
Hawaii -1,600,000
Long Beach 13,600,000
Louisville 3,563,494
Las Vegas 11,852,577
Madison 2,205,588
Omaha 36,005,000
Montreal 33,950,000
New Orleans 1,778,516
Mexico City 37,600,000
Yellow Springs 33,943,000
Seattle 36,325,000
Valencia 8,374,565
Vancouver 26,250,000
Nashville -5,360,000
Charm City 19,288,346
Edmonton 19,872,187
Phoenix 1,949,548
Twin Cities 40,000,000
Wichita -2,500,000
Boise 16,804,102
- Attachments
-
- MBBA Bonus Funds %284%29 (1).xlsx
- (117.19 KiB) Downloaded 56 times
-
- MBBA Stadium Dues (3).xlsx
- (38.83 KiB) Downloaded 70 times
- aaronweiner
- BBA GM
- Posts: 12044
- Joined: Wed Jun 16, 2010 1:56 pm
- Has thanked: 50 times
- Been thanked: 770 times
Re: 2037-2038 Bonus Funds Tracker and Stadium Fees
It's worth noting that I can't remember the last time I put so many zeroes in the excess cash column.
- aaronweiner
- BBA GM
- Posts: 12044
- Joined: Wed Jun 16, 2010 1:56 pm
- Has thanked: 50 times
- Been thanked: 770 times
Re: 2037-2038 Bonus Funds Tracker and Stadium Fees
Numbers this year have been updated to include Madison's stadium and California's seat expenditure last year.
If there is anything else worth noting I'll definitely hear it.
If there is anything else worth noting I'll definitely hear it.
-
- Ex-GM
- Posts: 6652
- Joined: Wed Jul 05, 2017 9:39 am
- Location: Manama, Bahrain
- Has thanked: 207 times
- Been thanked: 776 times
Re: 2037-2038 Bonus Funds Tracker and Stadium Fees
why do i have a random 1.25m for my stadium fees (and the resulting subtraction from my bonus funds)? New stadium in the 2035 season should have awhile to go before fee kicks in (and the rest of the spreadsheet reflects that). I know I have the payment plan for the new stadium, but I thought that was separate than stadium fees.
Randy Weigand
Havana Sugar Kings/San Fernando Bears: 32-50 (1608-1481)
Des Moines Kernels: 52-
League Champion- 34
JL Champion- 34
FL Champion- 36, 37
JL Southern- 34
FL Pacific- 37, 39
Wild Card- 33, 35, 36, 40, 43
Havana Sugar Kings/San Fernando Bears: 32-50 (1608-1481)
Des Moines Kernels: 52-
League Champion- 34
JL Champion- 34
FL Champion- 36, 37
JL Southern- 34
FL Pacific- 37, 39
Wild Card- 33, 35, 36, 40, 43
- aaronweiner
- BBA GM
- Posts: 12044
- Joined: Wed Jun 16, 2010 1:56 pm
- Has thanked: 50 times
- Been thanked: 770 times
Re: 2037-2038 Bonus Funds Tracker and Stadium Fees
It's not. The multiplier still takes effect.
Yours are typed in directly until the payment plan finishes.
Yours are typed in directly until the payment plan finishes.
- 7teen
- BBA GM
- Posts: 9809
- Joined: Sun Apr 04, 2010 7:59 am
- Has thanked: 223 times
- Been thanked: 1136 times
Re: 2037-2038 Bonus Funds Tracker and Stadium Fees
Is that 3.875 in stadium fees my payment plan portion?
Just making sure I have that thought out right in my head. Might be the same question Randy is asking above. Just good to see I'm back in the black thanks to some nice increases in ticket prices an attendance I assume.
Just making sure I have that thought out right in my head. Might be the same question Randy is asking above. Just good to see I'm back in the black thanks to some nice increases in ticket prices an attendance I assume.
Chris Wilson
LB Surfers 95-96
FL Pac Champs: 95
Madison Wolves 99-2039
JL MW: 99-2009, 17, 20, 21
JL WC: 12
JL: 01, 04, 09, 12
FL Heartland: 32
FL WC: 31, 33
BBA Champs: 04, 09
Portland Lumberjacks 2040-
FL Pacific: 50
FL WC: 49, 51
FL Champs: 49, 51
Vic Caleca TN of the Year 2046
LB Surfers 95-96
FL Pac Champs: 95
Madison Wolves 99-2039
JL MW: 99-2009, 17, 20, 21
JL WC: 12
JL: 01, 04, 09, 12
FL Heartland: 32
FL WC: 31, 33
BBA Champs: 04, 09
Portland Lumberjacks 2040-
FL Pacific: 50
FL WC: 49, 51
FL Champs: 49, 51
Vic Caleca TN of the Year 2046
- aaronweiner
- BBA GM
- Posts: 12044
- Joined: Wed Jun 16, 2010 1:56 pm
- Has thanked: 50 times
- Been thanked: 770 times
Re: 2037-2038 Bonus Funds Tracker and Stadium Fees
Yeah.
And since it's based on the year of the stadium being built it's easy to adjust.
And since it's based on the year of the stadium being built it's easy to adjust.
- aaronweiner
- BBA GM
- Posts: 12044
- Joined: Wed Jun 16, 2010 1:56 pm
- Has thanked: 50 times
- Been thanked: 770 times
Re: 2037-2038 Bonus Funds Tracker and Stadium Fees
$21,500,000 deducted from bonus cash. 17500000 left for Rockville.
- recte44
- GB: Commissioner
- Posts: 43171
- Joined: Tue Mar 30, 2010 12:14 pm
- Location: Oconomowoc, WI
- Has thanked: 143 times
- Been thanked: 1636 times
- Contact:
Re: 2037-2038 Bonus Funds Tracker and Stadium Fees
- Take $22M from San Fernando and give to Brooklyn.
- Take $10M from Edmonton and give to Brooklyn.
- Take $20M from Calgary and give to Brooklyn.
- Take $10M from Edmonton and give to Brooklyn.
- Take $20M from Calgary and give to Brooklyn.
Matt Rectenwald
BBA Commissioner, GM, Las Vegas Hustlers
Milwaukee Choppers (AAA) | Reno Aces (AA) | Pahrump Ranchers (A) | Kingston Legends (SA) | Roswell Aliens (R)
BBA Commissioner, GM, Las Vegas Hustlers
Milwaukee Choppers (AAA) | Reno Aces (AA) | Pahrump Ranchers (A) | Kingston Legends (SA) | Roswell Aliens (R)
- recte44
- GB: Commissioner
- Posts: 43171
- Joined: Tue Mar 30, 2010 12:14 pm
- Location: Oconomowoc, WI
- Has thanked: 143 times
- Been thanked: 1636 times
- Contact:
Re: 2037-2038 Bonus Funds Tracker and Stadium Fees
Take $40 million from Brooklyn's Bonus Funds- I have moved it in game.
Matt Rectenwald
BBA Commissioner, GM, Las Vegas Hustlers
Milwaukee Choppers (AAA) | Reno Aces (AA) | Pahrump Ranchers (A) | Kingston Legends (SA) | Roswell Aliens (R)
BBA Commissioner, GM, Las Vegas Hustlers
Milwaukee Choppers (AAA) | Reno Aces (AA) | Pahrump Ranchers (A) | Kingston Legends (SA) | Roswell Aliens (R)
- recte44
- GB: Commissioner
- Posts: 43171
- Joined: Tue Mar 30, 2010 12:14 pm
- Location: Oconomowoc, WI
- Has thanked: 143 times
- Been thanked: 1636 times
- Contact:
Re: 2037-2038 Bonus Funds Tracker and Stadium Fees
Take $20 million away from Edmonton's Bonus Funds- was converted to budget.
Matt Rectenwald
BBA Commissioner, GM, Las Vegas Hustlers
Milwaukee Choppers (AAA) | Reno Aces (AA) | Pahrump Ranchers (A) | Kingston Legends (SA) | Roswell Aliens (R)
BBA Commissioner, GM, Las Vegas Hustlers
Milwaukee Choppers (AAA) | Reno Aces (AA) | Pahrump Ranchers (A) | Kingston Legends (SA) | Roswell Aliens (R)
- aaronweiner
- BBA GM
- Posts: 12044
- Joined: Wed Jun 16, 2010 1:56 pm
- Has thanked: 50 times
- Been thanked: 770 times
Re: 2037-2038 Bonus Funds Tracker and Stadium Fees
Technically this is a party foul (you can't exceed $40 million at any time in bonus cash) but since Brooklyn was so far below water I've adjusted this such that some of this will go directly to their in-game cash, so they currently have $12 million in bonus cash - 4.5 million = 7.5 million bonus cash.
- aaronweiner
- BBA GM
- Posts: 12044
- Joined: Wed Jun 16, 2010 1:56 pm
- Has thanked: 50 times
- Been thanked: 770 times
- recte44
- GB: Commissioner
- Posts: 43171
- Joined: Tue Mar 30, 2010 12:14 pm
- Location: Oconomowoc, WI
- Has thanked: 143 times
- Been thanked: 1636 times
- Contact:
Re: 2037-2038 Bonus Funds Tracker and Stadium Fees
Move $15 million from Las Vegas bonus funds to Brooklyn bonus funds.
Matt Rectenwald
BBA Commissioner, GM, Las Vegas Hustlers
Milwaukee Choppers (AAA) | Reno Aces (AA) | Pahrump Ranchers (A) | Kingston Legends (SA) | Roswell Aliens (R)
BBA Commissioner, GM, Las Vegas Hustlers
Milwaukee Choppers (AAA) | Reno Aces (AA) | Pahrump Ranchers (A) | Kingston Legends (SA) | Roswell Aliens (R)
- recte44
- GB: Commissioner
- Posts: 43171
- Joined: Tue Mar 30, 2010 12:14 pm
- Location: Oconomowoc, WI
- Has thanked: 143 times
- Been thanked: 1636 times
- Contact:
Re: 2037-2038 Bonus Funds Tracker and Stadium Fees
Take $10M from Boise's Bonus Funds.
Matt Rectenwald
BBA Commissioner, GM, Las Vegas Hustlers
Milwaukee Choppers (AAA) | Reno Aces (AA) | Pahrump Ranchers (A) | Kingston Legends (SA) | Roswell Aliens (R)
BBA Commissioner, GM, Las Vegas Hustlers
Milwaukee Choppers (AAA) | Reno Aces (AA) | Pahrump Ranchers (A) | Kingston Legends (SA) | Roswell Aliens (R)
- recte44
- GB: Commissioner
- Posts: 43171
- Joined: Tue Mar 30, 2010 12:14 pm
- Location: Oconomowoc, WI
- Has thanked: 143 times
- Been thanked: 1636 times
- Contact:
Re: 2037-2038 Bonus Funds Tracker and Stadium Fees
Take $5M from Las Vegas Bonus Funds.
Matt Rectenwald
BBA Commissioner, GM, Las Vegas Hustlers
Milwaukee Choppers (AAA) | Reno Aces (AA) | Pahrump Ranchers (A) | Kingston Legends (SA) | Roswell Aliens (R)
BBA Commissioner, GM, Las Vegas Hustlers
Milwaukee Choppers (AAA) | Reno Aces (AA) | Pahrump Ranchers (A) | Kingston Legends (SA) | Roswell Aliens (R)
- aaronweiner
- BBA GM
- Posts: 12044
- Joined: Wed Jun 16, 2010 1:56 pm
- Has thanked: 50 times
- Been thanked: 770 times
Re: 2037-2038 Bonus Funds Tracker and Stadium Fees
Boise, Vegas, Brooklyn done.
Vegas -$20 million now at $11 million and change
Brooklyn now at $22.5 million
Boise at $16 million and change.
Vegas -$20 million now at $11 million and change
Brooklyn now at $22.5 million
Boise at $16 million and change.
- recte44
- GB: Commissioner
- Posts: 43171
- Joined: Tue Mar 30, 2010 12:14 pm
- Location: Oconomowoc, WI
- Has thanked: 143 times
- Been thanked: 1636 times
- Contact:
Re: 2037-2038 Bonus Funds Tracker and Stadium Fees
Take $4.957M from YS9 bonus funds.
Matt Rectenwald
BBA Commissioner, GM, Las Vegas Hustlers
Milwaukee Choppers (AAA) | Reno Aces (AA) | Pahrump Ranchers (A) | Kingston Legends (SA) | Roswell Aliens (R)
BBA Commissioner, GM, Las Vegas Hustlers
Milwaukee Choppers (AAA) | Reno Aces (AA) | Pahrump Ranchers (A) | Kingston Legends (SA) | Roswell Aliens (R)
- aaronweiner
- BBA GM
- Posts: 12044
- Joined: Wed Jun 16, 2010 1:56 pm
- Has thanked: 50 times
- Been thanked: 770 times
- indiansfan
- BBA GM
- Posts: 3447
- Joined: Sat Mar 24, 2012 7:39 pm
- Has thanked: 12 times
- Been thanked: 243 times
Re: 2037-2038 Bonus Funds Tracker and Stadium Fees
I don't think the $20 mil I sent to Brooklyn got deducted from my bonus funds.
Kevin
Calgary Pioneers 2004-
BBA Landis Champs 2018, 21
FL Champs 2018, 21, 39
FL Pacific Champs: 2016, 19, 21, 34
FL Frontier Champs 2039
FL WC 2018, 26-29, 31-32, 35
JL WC 2040, 41, 44
FL MOY 2019, 34
JL MOY 2044
Calgary Pioneers 2004-
BBA Landis Champs 2018, 21
FL Champs 2018, 21, 39
FL Pacific Champs: 2016, 19, 21, 34
FL Frontier Champs 2039
FL WC 2018, 26-29, 31-32, 35
JL WC 2040, 41, 44
FL MOY 2019, 34
JL MOY 2044
Who is online
Users browsing this forum: No registered users and 4 guests