2037-2038 Bonus Funds Tracker and Stadium Fees

[aaronweiner]

I've decided to update this with a new forum every year. This is the 2037-2038 offseason bonus funds tracker and stadium dues information. The spreadsheet is also attached. Use the page as a guideline; I will be updating the page but not the spreadsheet.

I'm doing the Bonus Funds Tracker as an attachment rather than as a Google Doc. This has the extra added bonus of not worrying about permissions, annoyances and basically anything but all of you clicking here. The stadium fees are also attached.

A list of bonus funds and team names will be listed next to each other in the following message here. Negative bonus funds will have to be accounted for this year. If you have negative bonus funds the money will be taken out of cash on hand, even if your cash on hand is currently negative. Cash will be removed on Opening Day of the following season, in this case Opening Day 2038, as to facilitate offseason transactions. All teams with negative bonus cash are highlighted in red.

Any questions shall be directed to me.

As an additional note this year, it is worth noting that some of the expansion teams are now in their 10th year of operations. Those expansion teams will be paying stadium fees starting next year.


Team
Atlantic City -5,729,471
Brooklyn 22,500,000
San Antonio -5,911,145
San Fernando 28,275,000
California 8,306,253
Rockville 17500000
Calgary 18,162,500
Huntsville 38,875,000
Des Moines 28,345,164
Jacksonville 36,500,000
Hawaii -1,600,000
Long Beach 13,600,000
Louisville 3,563,494
Las Vegas 11,852,577
Madison 2,205,588
Omaha 36,005,000
Montreal 33,950,000
New Orleans 1,778,516
Mexico City 37,600,000
Yellow Springs 33,943,000
Seattle 36,325,000
Valencia 8,374,565
Vancouver 26,250,000
Nashville -5,360,000
Charm City 19,288,346
Edmonton 19,872,187
Phoenix 1,949,548
Twin Cities 40,000,000
Wichita -2,500,000
Boise 16,804,102

[aaronweiner]

It's worth noting that I can't remember the last time I put so many zeroes in the excess cash column.

[aaronweiner]

Numbers this year have been updated to include Madison's stadium and California's seat expenditure last year.

If there is anything else worth noting I'll definitely hear it.

[usnspecialist]

why do i have a random 1.25m for my stadium fees (and the resulting subtraction from my bonus funds)? New stadium in the 2035 season should have awhile to go before fee kicks in (and the rest of the spreadsheet reflects that). I know I have the payment plan for the new stadium, but I thought that was separate than stadium fees.

[aaronweiner]

It's not. The multiplier still takes effect.

Yours are typed in directly until the payment plan finishes.

[7teen]

Is that 3.875 in stadium fees my payment plan portion?

Just making sure I have that thought out right in my head. Might be the same question Randy is asking above. Just good to see I'm back in the black thanks to some nice increases in ticket prices an attendance I assume.

[aaronweiner]

Yeah.

And since it's based on the year of the stadium being built it's easy to adjust.

[aaronweiner]

$21,500,000 deducted from bonus cash. 17500000 left for Rockville.

[recte44]

- Take $22M from San Fernando and give to Brooklyn.
- Take $10M from Edmonton and give to Brooklyn.
- Take $20M from Calgary and give to Brooklyn.

[recte44]

Take $40 million from Brooklyn's Bonus Funds- I have moved it in game.

[recte44]

Take $20 million away from Edmonton's Bonus Funds- was converted to budget.

[aaronweiner]

- Take $22M from San Fernando and give to Brooklyn.
- Take $10M from Edmonton and give to Brooklyn.
- Take $20M from Calgary and give to Brooklyn.

Also deduct $40 million from Brooklyn.

Technically this is a party foul (you can't exceed $40 million at any time in bonus cash) but since Brooklyn was so far below water I've adjusted this such that some of this will go directly to their in-game cash, so they currently have $12 million in bonus cash - 4.5 million = 7.5 million bonus cash.

[aaronweiner]

Take $20 million away from Edmonton's Bonus Funds- was converted to budget.

Done.

39,872,187 - 20,000,000 = 19,872,187

[recte44]

Move $15 million from Las Vegas bonus funds to Brooklyn bonus funds.

[recte44]

Take $10M from Boise's Bonus Funds.

[recte44]

Take $5M from Las Vegas Bonus Funds.

[aaronweiner]

Boise, Vegas, Brooklyn done.

Vegas -$20 million now at $11 million and change

Brooklyn now at $22.5 million

Boise at $16 million and change.

[recte44]

Take $4.957M from YS9 bonus funds.

[aaronweiner]

Done; YS bonus funds now 33,943,000

[indiansfan]

I don't think the $20 mil I sent to Brooklyn got deducted from my bonus funds.